Expenditure Monitor 2023-24: Q4

Expenditure Monitor 2023-24: Q4

Publish date: July 17, 2024 ISSN 2562-9883
This report provides information on spending by the Province through the end of the 2023-24 fiscal year (March 31, 2024). 
Report info

About this Document

Established by the Financial Accountability Officer Act, 2013, the Financial Accountability Office of Ontario (FAO) provides independent analysis on the state of the Province’s finances, trends in the provincial economy and related matters important to the Legislative Assembly of Ontario.

This report has been prepared with the benefit of publicly available information and information provided by Treasury Board Secretariat.

All dollar amounts are in Canadian, current dollars (i.e., not adjusted for inflation) unless otherwise noted.

Prepared by: Salma Ahmed (Financial Analyst), Michelle Gordon (Manager, Financial Analysis) and Matthew Stephenson (Senior Manager, Financial Analysis), under the direction of Matthew Gurnham (Director, Financial Analysis) and Luan Ngo (Chief Financial Analyst).

© King’s Printer for Ontario, 2024

Citation
Expenditure Monitor 2023-24: Q4, Financial Accountability Office of Ontario, 2024.
Share
http://fao-on.org/en/report/2023-24-expenditure-monitor-q4/

Share this report:

Post to LinkedIn Email

Highlights

2023-24 Spending Plan

Changes to the 2023-24 Spending Plan

Actual Unaudited Spending versus Planned Spending

2023-24 Spending versus 2022-23 Spending

2023-24 Total Consolidated Spending Projection

Status of the Contingency Fund

Introduction

This report provides information on spending by the Government of Ontario (the Province) through the end of the 2023-24 fiscal year (March 31, 2024). The report:

The information in this report is based on the FAO’s analysis of transactions recorded in the Province’s Integrated Financial Information System (IFIS) as of April 22, 2024. All figures are unaudited, and there will be additional spending transactions that are recorded between April 22, 2024 and the release of the 2023-24 Public Accounts of Ontario in September 2024. Depending on these transactions, the 2023-24 Public Accounts of Ontario may contain material changes from the information presented in this report.

2023-24 Spending Plan

The Province’s yearly spending plan represents the legal spending authority for ministries as granted by the Legislature through the process of supply.[4] The Province started the 2023-24 fiscal year with a spending plan of $197.3 billion.[5]

Changes to the 2023-24 Spending Plan

The Province may change its spending plan throughout the year, either by requesting additional spending authority from the Legislature or by reallocating spending among different programs through Treasury Board Orders. By the end of the fiscal year, March 31, 2024, the Province’s spending plan was up $7.6 billion, from $197.3 billion to $204.9 billion.

By sector, the largest spending plan increase during the fiscal year was in health, at $3,561 million, followed by education ($3,149 million), ‘other programs’ ($2,315 million), justice ($651 million) and children, community and social services ($57 million). Postsecondary education had a spending plan decrease (-$5 million) during the 2023-24 fiscal year.

The Province started the 2023-24 fiscal year with a total of $4.0 billion in unallocated funds in the Contingency Fund. After accounting for top-ups to the Contingency Fund and transfers to various programs during the year, the remaining Contingency Fund balance at the end of 2023-24 was $1.9 billion. The remaining funds in the Contingency Fund will reduce both the budget deficit and Ontario’s net debt.

Table 1 Changes to the 2023-24 spending plan by sector, $ millions Note: Figures exclude planned spending on some assets and additional planned spending by the broader public sector organizations controlled by the Province (hospitals, school boards, colleges and Children’s Aid Societies), the Province’s agencies and the legislative offices. Source: FAO analysis of information provided by Treasury Board Secretariat.
Sector 2023-24 Spending Plan Q1 Changes Q2 Changes Q3 Changes Q4 Changes Total Changes Revised 2023-24 Spending Plan
Health 77,090 -14 180 3,395 3,561 80,651
Education 36,281 2 3,147 3,149 39,430
Postsecondary Education 7,226 1 -8 1 -5 7,221
Children, Community and Social Services 19,526 33 24 57 19,583
Justice 5,664 190 21 439 651 6,315
Other Programs 33,756 604 76 139 1,497 2,315 36,071
Unallocated Funds:              
Contingency Fund 4,000 -849 -277 2,212 -3,231 -2,145 1,855
Interest on Debt 13,764 13,764
Total 197,307 -32 0 2,343 5,272 7,582 204,889

Fourth Quarter Analysis

This section highlights key fourth quarter spending plan changes by sector and vote-item. For information on all of the Province’s transfer payment programs and ministries, visit the FAO’s website at: https://tinyurl.com/yc3z92b3.

Health: $3,395 million increase. Notable changes include:

Education: $3,147 million increase. Notable changes include:

Children’s and Social Services: $24 million increase. Notable changes include:

Justice: $439 million increase. Notable changes include:

Other Programs: $1,497 million increase. Notable changes include:

Actual Unaudited Spending

Actual Unaudited Spending versus Planned Spending

The Province planned to spend $204.9 billion in the 2023-24 fiscal year. As of April 22, 2024, actual unaudited spending was $197.1 billion. This was $7.8 billion (3.8 per cent) less than planned.

In 2023-24, all sectors spent less than planned. By sector, lower-than-planned spending was led by ‘other programs’ (-$2,409 million, -6.7 per cent), followed by interest on debt (-$1,828 million, -13.3 per cent), health (-$1,296 million, -1.6 per cent), justice (-$118 million, -1.9 per cent), children, community and social services (‑$118 million, -0.6 per cent), postsecondary education (-$108 million, -1.5 per cent) and education (-$87 million, -0.2 per cent). Also, a $1.9 billion end-of-year balance remained unspent in the Contingency Fund.

Table 2 2023-24 actual unaudited spending by sector, $ millions Note: Figures exclude spending on some assets and additional spending by the broader public sector organizations controlled by the Province (hospitals, school boards, colleges and Children’s Aid Societies), the Province’s agencies and the legislative offices Source: FAO analysis of information provided by Treasury Board Secretariat.
Sector Revised
2023-24 Spending Plan
2023-24
Actual Unaudited Spending
Actual vs. Revised Spending Plan Actual vs. Revised Spending Plan (%)
Health 80,651 79,355 -1,296 -1.6%
Education 39,430 39,343 -87 -0.2%
Postsecondary Education 7,221 7,113 -108 -1.5%
Children, Community and Social Services 19,583 19,465 -118 -0.6%
Justice 6,315 6,197 -118 -1.9%
Other Programs 36,071 33,662 -2,409 -6.7%
Unallocated Funds:        
Contingency Fund 1,855 -1,855 N/A
Interest on Debt 13,764 11,936 -1,828 -13.3%
Total 204,889 197,072 -7,818 -3.8%

The rest of this section highlights key vote-item spending that was above and below plan in 2023-24. For information on spending by all of the Province’s programs and ministries, visit the FAO’s website at: https://tinyurl.com/yc3z92b3.

Health sector spending: $1,296 million (1.6 per cent) less than planned. Highlights include:

Postsecondary education sector spending: $108 million (1.5 per cent) less than planned. Highlights include:

Justice sector spending: $118 million (1.9 per cent) less than planned across a number of programs.

Other programs sector spending: $2,409 million (6.7 per cent) less than planned. Highlights include:

Interest on Debt: $1,828 million (13.3 per cent) less than planned as a result of higher-than-planned interest revenue on the Province’s cash reserves.[9]

2023-24 Spending versus 2022-23 Spending

This report also compares 2023-24 actual unaudited spending against 2022-23 actual audited spending to provide context for provincial spending trends and to identify significant year-over-year spending changes.

As noted above, the Province spent $197.1 billion in 2023-24. This was $7.8 billion (4.1 per cent) more than was spent in 2022-23. The largest year-over-year spending increase was in health ($5,139 million, 6.9 per cent), followed by education ($4,785 million, 13.8 per cent), children, community and social services ($1,236 million, 6.8 per cent), postsecondary education ($394 million, 5.9 per cent) and justice ($388 million, 6.7 per cent). Two sectors spent less in 2023-24 compared to 2022-23: ‘other programs’ (-$3,613 million, -9.7 per cent) and interest on debt (-$558 million, -4.5 per cent).

Table 3 2023-24 actual unaudited spending vs. 2022-23 actual audited spending, $ millions Note: Figures exclude spending on some assets and additional spending by the broader public sector organizations controlled by the Province (hospitals, school boards, colleges and Children’s Aid Societies), the Province’s agencies and the legislative offices. Source: FAO analysis of the 2022-23 Public Accounts of Ontario and information provided by Treasury Board Secretariat.
Sector 2022-23 Actual Audited Spending 2023-24 Actual Unaudited Spending 2023-24 vs. 2022-23 2023-24 vs. 2022-23 (%)
Health 74,215 79,355 5,139 6.9
Education 34,558 39,343 4,785 13.8
Postsecondary Education 6,719 7,113 394 5.9
Children, Community and Social Services 18,229 19,465 1,236 6.8
Justice 5,809 6,197 388 6.7
Other Programs 37,275 33,662 -3,613 -9.7
Interest on Debt 12,494 11,936 -558 -4.5
Total 189,299 197,072 7,772 4.1

2023-24 Total Consolidated Spending Projection

The FAO projects total year-end consolidated spending of $203.9 billion in 2023-24. This total consolidated spending includes the $197.1 billion in ministry spending previously discussed in this report and an estimated $6.8 billion in additional spending by the broader public sector organizations controlled by the Province (hospitals, school boards, colleges and Children’s Aid Societies), the Province’s agencies and the legislative offices, as well as other spending adjustments.

The FAO’s projection for total consolidated spending of $203.9 billion for 2023-24 is $3.4 billion less than the Province’s projection of $207.3 billion in the 2024 Ontario Budget. The difference between the two forecasts is due to more up-to-date spending information available to the FAO.[16] Actual audited 2023-24 total consolidated spending will be released as part of the 2023-24 Public Accounts of Ontario in September 2024.

Table 4 2023-24 total consolidated spending projection, 2024 Ontario Budget vs. FAO, $ millions * The FAO’s total consolidated spending forecast includes $197.1 billion in ministry spending previously discussed in this report and additional spending (an estimated $6.8 billion) by the broader public sector organizations controlled by the Province (hospitals, school boards, colleges and Children’s Aid Societies), the Province’s agencies and the legislative offices, as well as other spending adjustments. ** Ontario Teachers’ Pension Plan (OTPP) expense is included in the education sector. Note: The FAO’s total consolidated spending projection excludes the remaining Contingency Fund balance. Source: 2024 Ontario Budget and FAO analysis of information provided by Treasury Board Secretariat.
  Province FAO Difference
Consolidated Spending*      
Health 84,467 83,249 -1,217
Education** 38,248 38,142 -106
Postsecondary Education 12,576 12,664 88
Children’s and Social Services 19,438 19,326 -111
Justice 6,090 5,739 -351
Other Programs** 33,653 32,938 -715
Interest on Debt 12,843 11,808 -1,035
Total Consolidated Spending 207,313 203,865 -3,448

How Accurate is the FAO’s Total Consolidated Spending Forecast?

Over the past four years, the FAO’s projection for total consolidated spending in the Fourth Quarter Expenditure Monitor has been on average $1.5 billion different from final audited spending reported in the Public Accounts of Ontario. This represents an average absolute difference of 0.8 per cent.

In contrast, the Province’s equivalent projection for total consolidated spending in the Ontario Budget (known as the ‘Interim’ forecast) has been on average $4.5 billion different from final audited spending reported in the Public Accounts of Ontario. This represents an average absolute difference of 2.4 per cent.

Overall, the FAO’s total consolidated spending forecast has been more accurate than the government’s Interim forecast since 2020-21, while in 2019-20, the government was more accurate than the FAO.

Figure 1 Total consolidated spending forecast accuracy compared to the Public Accounts of Ontario, FAO vs. Province, 2019-20 to 2022-23, %

Note: “Budget Interim” represents the Interim forecast for total consolidated spending in the Ontario Budget. “FAO Expenditure Monitor” represents the total consolidated spending forecast in the Fourth Quarter Expenditure Monitor. Positive values indicate that the forecast was higher than actual spending in the Public Accounts of Ontario, while negative values indicate that the forecast was lower than actual spending in the Public Accounts of Ontario. The four-year average is calculated in absolute terms, i.e., negative values are treated as positive values.

Source: The Public Accounts of Ontario from 2019-20 to 2022-23, the March 2020 Economic and Fiscal Update, the Ontario Budgets from 2020 to 2023 and FAO analysis of information provided by Treasury Board Secretariat.

Accessible version
  2019-20 2020-21 2021-22 2022-23 4 Year Average
Budget Interim 0.6 5.0 2.2 1.9 2.4
FAO Expenditure Monitor -0.8 1.4 0.2 -0.9 0.8

Status of the Contingency Fund

The Contingency Fund is used to address spending pressures or fund program changes during the fiscal year. The funds within the Contingency Fund cannot be spent directly by the Province but must be transferred to government programs through Treasury Board Orders.

The Province started the 2023-24 fiscal year with a total of $4.0 billion in the Contingency Fund. In the first and second quarters, the Province transferred $849 million and $277 million, respectively, from the Contingency Fund to various programs. In the third quarter, the Province topped up the Contingency Fund by $2,500 million and transferred out $288 million to fund various programs. In the fourth quarter, the Province transferred $5,107 million from the Contingency Fund to various programs and $1,876 million from various programs to the Contingency Fund.

At year-end, the Contingency Fund had a remaining balance of $1,855 million. The remaining funds in the Contingency Fund will reduce both the budget deficit and Ontario’s net debt.

Table 5 Status of the Contingency Fund in 2023-24, $ millions Source: FAO analysis of information provided by Treasury Board Secretariat.
Opening Balance Q1 Transfers to Ministries Q2 Transfers to Ministries Q3 Top-Up Q3 Transfers to Ministries Q4 Transfers to Ministries Q4 Transfers to C-Fund Balance at Year-End
4,000 -849 -277 2,500 -288 -5,107 1,876 1,855
Table 6 2023-24 transfers from/to the Contingency Fund, $ millions *Due to data limitations, amounts are FAO estimates. Note: Negative values represent transfers from the Contingency Fund to ministry programs. Positive values represent transfers from ministry programs to the Contingency Fund. Source: FAO analysis of information provided by Treasury Board Secretariat.
Ministry/Program   $ millions
Opening Contingency Fund Balance as of April 1, 2023   4,000
Less: First Quarter Transfers to Ministries   -849
Less: Second Quarter Transfers to Ministries   -277
Add: Third Quarter Top-Up   2,500
Less: Third Quarter Transfers to Ministries   -288
Less: Fourth Quarter Transfers to Ministries    
Ministry of the Attorney General    
Various Programs -100  
Indigenous Justice -7  
Political Contribution Tax Credit -2  
Ministry of Children, Community and Social Services    
Children’s Activity Tax Credit -<1  
Ministry of Economic Development, Job Creation and Trade    
Regional Opportunities Investment Tax Credit -36  
Ontario Made Manufacturing Investment Tax Credit -5  
Ministry of Education    
Ontario Child Care Tax Credit -92  
Ministry of the Environment, Conservation and Parks    
Environmental Remediation – Capital* -50  
Ministry of Health    
Operation of Hospitals* -2,449  
Payments made for services and for care provided by physicians and practitioners -453  
Various Programs* -120  
Healthy Homes Renovation Tax Credit -<1  
Ministry of Indigenous Affairs    
Various Programs -13  
Ministry of Labour, Immigration, Training and Skills Development    
Ontario Co-operative Education Tax Credit -23  
Ontario Jobs Training Tax Credit -8  
Ministry of Mines    
Environmental Remediation for Mining, Capital Expense* -368  
Focused Flow-through Share Tax Credit -3  
Ministry of Municipal Affairs and Housing    
Homelessness Programs – New Deal* -200  
Homelessness Programs -40  
Local Government -3  
National Housing Strategy Programs -2  
Ministry of Natural Resources and Forestry    
Infrastructure for Natural Resource Management -210  
Ministry of Northern Development    
Northern Development (Capital Asset) -58  
Ministry of the Solicitor General    
Institutional Services* -55  
Community Correctional Services* -9  
Various Programs* -1  
Ministry of Tourism, Culture and Sport    
Ontario Production Services Tax Credit -14  
Ontario Computer Animation and Special Effects Tax Credit -10  
Ministry of Transportation    
Municipal Transit (Operating) -300  
Third Party Works for Highways (Capital) -198  
Metrolinx Operating Subsidies -170  
Third Party Works for Highways (Operating) -7  
Dedicated Funding for Public Transportation -3  
Ontario Seniors Public Transit Tax Credit -1  
Treasury Board Secretariat    
Supply Ontario -74  
Other Programs Across All Ministries* -22  
Total Fourth Quarter Transfer to Ministries   -5,107
Add: Fourth Quarter Transfers to the Contingency Fund from Ministries    
Cabinet Office    
Main Office 1  
Ministry of Agriculture, Food and Rural Affairs    
Better Public Health and Environment (Operating Asset) 2  
Ministry of Economic Development, Job Creation and Trade    
Strategic Investments 266  
Industrial Land Development 115  
Economic Development, Job Creation and Trade 60  
Economic Development, Job Creation and Trade (Operating Asset) 50  
Invest Ontario Fund 29  
Jobs and Prosperity Fund and Other Business Support Programs 29  
Critical Technologies Initiative 18  
Life Sciences Strategy 9  
Commercialization and Innovation Network Support 1  
Ministry of Energy    
Ontario Electricity Rebate 150  
Northern Ontario Energy Credit <1  
Ministry of the Environment, Conservation and Parks    
Environmental Compliance and Enforcement – Wastewater Monitoring and Public Reporting 3  
Conservation and Water Protection <1  
Environmental Compliance and Enforcement – Other <1  
Ministry of Finance    
Temporary and Other Local Assistance 13  
Provincial-Local Finance 5  
Ontario Infrastructure Investment 4  
Guaranteed Annual Income System 2  
Taxation Policy 2  
Government Business Enterprise 2  
Tax and Benefits Administration – Other 1  
Income Security and Pension Policy 1  
Economic Policy <1  
Tax Compliance Partnership Agreements <1  
Ministry of Infrastructure    
East Harbour Transit-Oriented Communities 320  
Green Infrastructure (Federal Contributions) 49  
Green Infrastructure (Provincial Contributions) 40  
Rural and Northern Infrastructure – Federal Contribution 21  
Broadband and Cellular Infrastructure (Operating) 17  
Rural and Northern Infrastructure – Provincial Contribution 9  
Strategic Priorities and Infrastructure Fund 4  
Community, Culture and Recreation (Provincial Contributions) 2  
Ministry of Labour, Immigration, Training and Skills Development    
Skills Development Fund (Capital) 224  
Settlement and Integration Transfer Payment 4  
OHS Prevention (Capital Asset) 1  
Occupational Health and Safety (Capital Asset) <1  
Employment Ontario Program (Capital Asset) <1  
Ministry of Long-Term Care    
Long-Term Care Homes – Operations 194  
Ministry of Natural Resources and Forestry    
Public Safety and Emergency Response (Capital Asset) 24  
Public Protection 10  
Infrastructure for Natural Resources Management (Capital Asset) 6  
Natural Resource Management (Operating Asset) 1  
Infrastructure for Public Safety and Emergency Response <1  
Ministry of Public and Business Service Delivery    
Various Programs 27  
Ministry of Seniors and Accessibility    
Ontario Seniors Care at Home Tax Credit 12  
Ministry of the Solicitor General    
Various Programs 130  
Ministry of Tourism, Culture and Sport    
Tourism and Culture Capital – Repairs and Rehabilitation Capital 5  
Tourism and Culture Capital – Other 3  
Tourism and Culture Capital – Agencies and Attractions Capital Sector Support 2  
Office of the Lieutenant Governor    
Office of the Lieutenant Governor <1  
Treasury Board Secretariat    
Treasury Board Support (Capital Asset) 6  
Labour Relations and Compensation (Capital Asset) 1  
Total Fourth Quarter Transfers to the Contingency Fund   1,876
Contingency Fund Balance at Year-End   1,855

 

Footnotes

[1] Temporary spending authority is first granted by the Legislature through the Interim Appropriation Act, with final spending authority then granted through the Supply Act. Permanent spending authority is also granted through other legislation for a limited number of programs.

[2] The $197.3 billion spending plan excludes $7.4 billion in additional planned spending by the broader public sector organizations controlled by the Province (hospitals, school boards, colleges and Children’s Aid Societies), the Province’s agencies and the legislative offices. The $7.4 billion in additional planned spending is not reviewed in this report as the Province does not actively monitor or control this spending. As well, the $197.3 billion spending plan excludes $1.4 billion in planned spending on operating assets and $4.7 billion in planned spending on capital assets.

[3] The FAO’s spending forecast is primarily based on provincial spending information as of April 22, 2024. The Province’s spending forecast is primarily based on information available as of February 28, 2024 (2024 Ontario Budget, p. 145).

[4] Temporary spending authority is first granted by the Legislature through the Interim Appropriation Act, with final spending authority then granted through the Supply Act. Permanent spending authority is also granted through other legislation for a limited number of programs.

[5] The $197.3 billion spending plan excludes $7.4 billion in additional planned spending by the broader public sector organizations controlled by the Province (hospitals, school boards, colleges and Children’s Aid Societies), the Province’s agencies and the legislative offices. The $7.4 billion in additional planned spending is not reviewed in this report as the Province does not actively monitor or control this spending. As well, the $197.3 billion spending plan excludes $1.4 billion in planned spending on operating assets and $4.7 billion in planned spending on capital assets.

[6] The Province had not recorded spending for the procurement of PPE and other supplies through the Population and Public Health Program as of April 22, 2024. However, the FAO expects that the Province will record additional spending in this vote as part of the process to finalize the 2023-24 Public Accounts of Ontario.

[7] The Province had not recorded spending for the procurement of PPE and other supplies through Enterprise Business and Financial Services as of April 22, 2024. However, the FAO expects that the Province will record additional spending in this vote as part of the process to finalize the 2023-24 Public Accounts of Ontario.

[8] The Province had not recorded spending in Ontario Electricity Financial Corporation Dedicated Electricity Earnings as of April 22, 2024. However, the FAO expects that the Province will record additional spending in this vote-item as part of the process to finalize the 2023-24 Public Accounts of Ontario.

[9] The Province presents interest on debt spending net of interest revenue earned from provincial financial assets.

[10] The FAO expects that the Province will record additional spending in this vote as part of the process to finalize the 2023-24 Public Accounts of Ontario.

[11] For more analysis see FAO, “Ministry of Education: Spending Plan Review,” 2022.

[12] For more analysis see FAO, “Ministry of Children, Community and Social Services: Spending Plan Review,” 2024.

[13] The FAO expects that the Province will record additional spending in this vote as part of the process to finalize the 2023-24 Public Accounts of Ontario.

[14] The FAO expects that the Province will record additional spending in this vote-item as part of the process to finalize the 2023-24 Public Accounts of Ontario.

[15] The Province presents interest on debt spending net of interest revenue earned from provincial financial assets.

[16] The FAO’s spending forecast is primarily based on provincial spending information as of April 22, 2024. The Province’s spending forecast is primarily based on information available as of February 28, 2024 (2024 Ontario Budget, p. 145).