Spending Plan Analysis: 2020-21

Publish date: May 28, 2020 ISBN 978-1-4868-4546-0
This report provides information on the government’s 2020-21 spending plan of $174.3 billion outlined in the March 2020 Economic and Fiscal Update.
Report info
About this Document

Established by the Financial Accountability Officer Act, 2013, the Financial Accountability Office (FAO) provides independent analysis on the state of the Province’s finances, trends in the provincial economy and related matters important to the Legislative Assembly of Ontario.

This report has been prepared with the benefit of publicly available information and information provided by Treasury Board Secretariat and the Ministry of Finance.

All dollar amounts are in Canadian, current dollars (i.e., not adjusted for inflation) unless otherwise noted.

Prepared by: Jacob Kim (Financial Analyst) and Matthew Stephenson (Senior Financial Analyst), under the direction of Luan Ngo (Director) and Jeffrey Novak (Chief Financial Analyst).

© Queen’s Printer for Ontario, 2020

Citation
Spending Plan Analysis: 2020-21, Financial Accountability Office of Ontario, 2020.
Share
https://fao-on.org/en/report/spending-analysis-2020/

Share this report:

Post to LinkedIn Email

Highli­­ghts

Introduction

This report provides information on the Government of Ontario’s (the Province’s) 2020-21 spending plan of $174.3 billion outlined in the March 2020 Economic and Fiscal Update (March 2020 Update). The report:

Changes to the 2020-21 Spending Plan

In the March 2020 Update, the Province outlined a spending plan for 2020-21 of $174.3 billion. This spending plan is up $10.8 billion, or 6.6 per cent, from the 2019-20 spending plan in the 2019 Ontario Budget. The $10.8 billion increase consists of a $2.2 billion increase that was identified in the 2019 budget and an additional $8.7 billion increase that was announced in the March 2020 Update.[3]

Figure 1 Change to the 2020-21 Spending Plan from the 2019 Ontario Budget to the March 2020 Economic and Fiscal Update ($ billions)

Source: FAO analysis of the 2019 Ontario Budget and the March 2020 Update.

Accessible version
($ billions)
2019-20 Spending Plan in 2019 Budget 163.4
2020-21 Spending Plan Increase in 2019 Budget 2.2
2020-21 Spending Plan Increase in March 2020 Update 8.7
2020-21 Spending Plan in March 2020 Update 174.3

Changes to the 2020-21 Spending Plan by Sector

Table 1 2020-21 Spending Plan Changes by Sector from the 2019 Ontario Budget to the 2020 March Update ($ millions) Note: Education sector includes Ontario Teachers’ Pension Plan spending. Contingency funds refers to the operating and capital contingency funds located with Treasury Board Secretariat. Source: FAO analysis of Provincial information.
Sector 2019-20 Spending Plan 2020-21 Spending Plan Change in 2019 Budget 2020-21 Spending Plan Change in March 2020 Update 2020-21 Spending Plan Total Change from 2019-20 Spending Plan
Health 63,437 1,135 3,272 67,844 4,407
Education 31,521 40 332 31,893 372
Postsecondary Education 10,458 64 145 10,667 209
Children’s and Social Services 16,587 -135 1,245 17,697 1,110
Justice 4,336 -97 294 4,532 196
Other Programs 22,670 -636 5,110 27,144 4,474
Contingency Funds 1,100 1,459 -1,259 1,300 200
Interest on Debt 13,335 341 -477 13,199 -136
Total 163,444 2,171 8,661 174,276 10,832

At the time of the 2019 Ontario Budget, the spending plan for 2020-21 was projected to increase by a net $2.2 billion compared to the 2019-20 spending plan. The net increase of $2.2 billion consisted of increases of $1.1 billion for the health sector, $1.5 billion for contingency funds[4] and $0.3 billion for interest on debt. Spending was projected to decrease year-over-year for the children’s and social services sector ($0.1 billion), justice sector ($0.1 billion) and other programs sector ($0.6 billion). For the education and postsecondary education sectors, spending was projected to remain largely unchanged.

In the March 2020 Update, an additional $8.7 billion was added to the 2020-21 spending plan. The net increase of $8.7 billion made noteworthy changes to most sectors. The health sector received an additional $3.3 billion, just over one-third of the $8.7 billion spending plan increase. The education and postsecondary education sectors received relatively smaller increases at $0.3 billion and $0.1 billion, respectively. The children’s and social services ($1.2 billion), justice ($0.3 billion) and other programs ($5.1 billion) sectors all received significant funding increases to offset originally planned spending decreases. Contingency funds ($1.3 billion decrease) and interest on debt ($0.5 billion decrease) received spending plan reductions to partially offset the increases to the other sectors.

Categorizing Spending Changes Announced in the March 2020 Update

As noted above, the March 2020 Update added $8.7 billion in funding to the 2020-21 spending plan. The FAO reviewed the $8.7 billion spending increase and grouped the new funding into four categories: program changes, allocation adjustments, COVID-19 response funding for identified measures, and unallocated funds. Overall, $1.4 billion in new funding is the result of program changes since the 2019 Ontario Budget, $3.2 billion is the result of allocation adjustments to existing programs with no changes to program service levels, $2.2 billion is new funding for measures in response to the COVID-19 outbreak, and $1.9 billion in new funding is unallocated at the start of the 2020-21 fiscal year.

Table 2 Categorizing Spending Changes Announced in the March 2020 Update ($ millions) Note: Categorization does not reflect any spending measures announced after the March 2020 Update, such as increasing wages by $4 per hour for front-line workers and providing loans to businesses for paying commercial rent. The total 2020-21 spending plan of $174.3 billion has approximately $3.4 billion in unallocated funds available for new initiatives, including the operating and capital contingency funds located with Treasury Board Secretariat. Source: FAO analysis of Provincial information.
Category Description Spending
Program changes Spending changes that result from new or eliminated programs, and existing programs with modified parameters (e.g., changes to service levels or eligibility). Includes any reversals of 2019 Ontario Budget program cuts. 1,382
Program allocation adjustments Spending changes to existing programs but with no change in service level or eligibility. Includes updated demand forecasts (e.g., new projections for population growth or enrolment levels), new savings targets (e.g., efficiency goals), the reversal of 2019 budget savings targets that were not achieved, and the transfer of programs between sectors. 3,180
Allocated COVID-19 response funding Spending for identified measures in response to the COVID-19 outbreak. Does not include funds that may be earmarked by the Province as available to support the COVID-19 outbreak response but, as of the release of the March 2020 Update, had not yet been allocated to a specific program or measure. 2,177
Unallocated funds New requested spending authority that has not yet been allocated to a specific program or measure. Includes funds that may be identified by the Province as available to support the COVID-19 outbreak response but, as of the release of the March 2020 Update, had not yet been allocated to a specific program or measure. 1,922
Total spending changes 8,661

In Table 3 below, the $8.7 billion in new funding is grouped into the four categories by sector.

Table 3 2020-21 Spending Plan Increase of $8.7 billion by Category and Sector ($ millions) Note: Education sector includes Ontario Teachers’ Pension Plan spending. Contingency funds refers to the operating and capital contingency funds located with Treasury Board Secretariat. Source: FAO analysis of Provincial information.
Sector Program Changes Program Allocation Adjustments Allocated COVID-19 Response Funding Unallocated Funds 2020-21 Spending Plan Change in March 2020 Update
Health 327 858 1,070 1,017 3,272
Education 394 -62 0 0 332
Postsecondary Education 56 89 0 0 145
Children’s and Social Services 440 785 20 0 1,245
Justice 103 191 0 0 294
Other Programs 62 2,917 1,087 1,043 5,110
Contingency Funds 0 -1,122 0 -138 -1,259
Interest on Debt 0 -477 0 0 -477
Total 1,382 3,180 2,177 1,922 8,661

Health

In the March 2020 Update, the Province added $3.3 billion to the 2020-21 health sector spending plan compared to the 2020-21 spending plan at the time of the 2019 budget. This new spending includes $1.1 billion in allocated COVID-19 response funding, $1.0 billion in unallocated funding that the Province has indicated is available to respond to the COVID-19 outbreak, $0.3 billion for program changes and $0.9 billion for program allocation adjustments.

Education

In the March 2020 Update, the Province increased planned 2020-21 education sector spending by $0.3 billion compared to the 2020-21 spending plan at the time of the 2019 budget. This includes $0.4 billion in higher spending due to program changes, offset by ($0.1) billion in lower spending from program allocation adjustments:

Postsecondary Education

In the March 2020 Update, the Province increased 2020-21 planned postsecondary education sector spending by $0.1 billion compared to the 2020-21 spending plan at the time of the 2019 budget. Of this increase, $56 million is for program changes, mostly for graduate education program funding increases. The remaining $89 million is for program allocation adjustments, which includes higher spending due to updated inter-ministry program transfers, offset by a lower spending forecast for the Ontario Student Assistance Program (OSAP) and for colleges.[10]

Children’s and Social Services

In the March 2020 Update, the Province increased 2020-21 planned spending in the children’s and social services sector by $1.2 billion compared to the 2020-21 spending plan at the time of the 2019 budget. This includes $0.4 billion for program changes, $0.8 billion for program allocation adjustments and $20 million in spending for ministry operations during the COVID-19 pandemic.

Justice

In the March 2020 Update, the Province increased 2020-21 planned justice sector spending by $0.3 billion compared to the 2020-21 spending plan at the time of the 2019 budget. Of this amount, $191 million is for spending allocation adjustments, mostly for increased compensation. In addition, $103 million is for program changes, including the hiring of additional Ontario Provincial Police (OPP) officers and correctional services staff, and funding for the Province’s anti-human trafficking strategy.

Other Programs

In the March 2020 Update, the Province increased planned 2020-21 other programs sector spending by $5.1 billion compared to the 2020-21 spending plan at the time of the 2019 budget. This new spending includes $1.1 billion in allocated COVID-19 response funding, $1.0 billion in unallocated funding that the Province has indicated is available to respond to the COVID-19 outbreak, $62 million for program changes and $2.9 billion for program allocation adjustments.

The following table identifies the COVID-19 response measures and unallocated funds.

Table 4 Other Programs Sector Allocated COVID-19 Response Funding and Unallocated Funds ($ millions) Source: FAO analysis of Provincial information.
Measure Planned Spending
Child support to parents, including a one-time payment per child up to 12 years of age and emergency child care availability for front-line workers responding to COVID-19 516
Social services relief funding to municipalities and Indigenous agencies and communities, and expanding access to the Ontario Works emergency assistance program 196
Setting time-of-use electricity rates at the lowest rate for 45 days and expanding eligibility for the Low-income Energy Assistance Program (LEAP) 129
Funding to Employment Ontario for skills training programs for workers affected by the COVID‑19 outbreak 100
Doubling the Guaranteed Annual Income System (GAINS) maximum payment for low-income seniors for six months 75
Other measures, including meal delivery for seniors, supporting seniors in retirement homes, and support for Ministry of Government and Consumer Services operations 71
Total COVID-19 Allocated Response 1,087
Unallocated funds available to respond to the COVID-19 outbreak 1,043
Total Other Programs Sector Spending Earmarked for COVID-19 Response 2,130

Contingency Funds

In the March 2020 Update, the Province reduced its 2020-21 operating and capital contingency funds held with Treasury Board Secretariat by ($1.3) billion compared to 2020-21 operating and capital contingency fund levels at the time of the 2019 budget.

Interest on Debt

In the March 2020 Update, the 2020-21 interest on debt spending forecast was reduced by ($0.5) billion compared to the 2020-21 spending forecast at the time of the 2019 budget.

A Review of the Province’s COVID-19 Action Plan

In Ontario’s Action Plan 2020: Responding to COVID-19 (the Action Plan), the Province identified “$17 billion in new support in 2020-21.”[14] The $17 billion was separated into $7.0 billion in new direct support and $10.0 billion to improve cash flow for people and businesses. The FAO reviewed the Province’s new spending and revenue measures included in the March 2020 Update and projects that the Action Plan will provide only $13.5 billion in new support in 2020-21 in response to the COVID-19 outbreak. This includes $4.5 billion in new direct support and $9.0 billion to improve cash flow for people and businesses.

$4.5 Billion in New Direct Support

As discussed above, the FAO categorized the new spending announced in the March 2020 Update and found that in the health sector, $2.1 billion in new spending was either allocated to COVID-19 response measures or was unallocated but earmarked as COVID-19 response funding. In addition, the other programs sector included $2.1 billion in new funding related to the COVID-19 outbreak response ($1.1 billion allocated to measures and $1.0 billion unallocated but earmarked as COVID-19 response funding). Lastly, the Province announced a temporary doubling of the Employer Health Tax Exemption, which the FAO estimates will cost the Province $0.2 billion in lower tax revenue.

In total, the FAO identified $4.5 billion in new direct support in response to the COVID-19 outbreak, which is $2.6 billion lower than the $7.0 billion in new direct support announced in the Province’s Action Plan. The main reason for the $2.6 billion difference is the characterization of new spending in the health and other programs sectors. In the health sector, the Province included $1.2 billion in new 2020-21 funding in the Action Plan, which the FAO found was not related to the COVID-19 outbreak response. Instead the new health sector funding was to maintain existing (pre-COVID-19 outbreak) service levels for hospitals and long-term care homes, for an updated physician billing forecast for the Ontario Health Insurance Program, and for program changes, including the deferral and reversal of program cuts included in the 2019 Ontario Budget (e.g., public health and municipal ambulance services). In the other programs sector, the Province included in the Action Plan $1.5 billion in new spending that resulted from an updated forecast for existing electricity price mitigation programs.[15]

$9.0 Billion to Improve Cash Flow for People and Businesses

Finally, the FAO projects that the three measures announced in the Action Plan to improve cash flow for people and businesses will provide $9.0 billion in cash flow support. This includes $5.4 billion through a five-month deferral of filing and remittance deadlines for a number of provincially administered taxes;[16] $1.9 billion from a 90-day deferral of Education Property Tax payments, which municipalities are required to submit to school boards; and $1.7 billion through a six-month deferral of Workplace Safety and Insurance Board (WSIB) premiums, which employers are required to pay on insurable employee earnings.

The FAO’s combined estimate of $9.0 billion in cash flow support is lower than the $10.0 billion announced by the Province in the Action Plan, largely due to the different estimates of the economic impact of the COVID-19 outbreak contained in the government’s March 2020 Update and the FAO’s later Economic and Budget Outlook (EBO).[17] Based on the latest information available on the provincial economy, the FAO projects that tax revenues for 2020-21 will be significantly lower than the Province’s forecast in the March 2020 Update, resulting in less Action Plan cash flow support as people and businesses will owe less total taxes and WSIB premiums than estimated in the March 2020 Update.[18]

Table 5 FAO Identified New Support in Response to the COVID-19 Outbreak Compared to the Province’s $17 Billion Action Plan ($ millions) Source: FAO analysis of Provincial information.
FAO Identified Support in Response to COVID-19 Outbreak Ontario’s $17 Billion Action Plan
New Direct Support
Health Sector
Allocated COVID-19 Response Funding 1,070 1,115
Unallocated Funds Earmarked for COVID-19 Response 1,017 1,000
Program Changes (mainly deferrals and reversals of 2019 budget program cuts) 327
Program Allocation Adjustments (funding for hospitals, physicians and long-term care homes to maintain pre-COVID-19 service levels and update spending forecasts) 858
Children’s and Social Services Allocated COVID-19 Response Funding 20
Other Programs Sector
Allocated COVID-19 Response Funding 1,087 926
Unallocated Funds Earmarked for COVID-19 Response 1,043 1,043
Program Allocation Adjustment: electricity price mitigation programs spending forecast update 1,468
Program Changes: Regional Opportunities Investment Tax Credit 25
Revenue Measure: temporary doubling of the Employer Health Tax Exemption 234 265
Total New Direct Support 4,471 7,027
Support for People and Businesses to Improve Cash Flow
Five-Month Deferral of Deadlines for Provincially Administered Taxes 5,409 6,140
90-Day Deferral of Education Property Tax Payments from Municipalities to School Boards 1,850 1,850
Six-Month Deferral of Workplace Safety and Insurance Board Employer Premiums 1,743 1,920
Total Cash Flow Support 9,002 9,910
Total New Support in 2020-21 13,473 16,937
Difference -3,464

Footnotes

[1] Ontario’s Action Plan 2020: Responding to COVID-19.

[2] Overall, the FAO projects that the Province will collect $86 billion in total tax revenue in 2020-21, which is 20 per cent lower than the Province’s forecast of $108 billion in the March 2020 Update. For more information, see FAO, “Economic and Budget Outlook: Assessing the Impact of the COVID-19 Pandemic,” Spring 2020.

[3] Of the $8.7 billion increase, $1.5 billion was identified in the 2019 Ontario Economic Outlook and Fiscal Review, released in November 2019.

[4] Contingency funds are unallocated spending accounts, authorized by the legislature through the Supply Bill. During the year, if a program requires more funding than the amount requested through the Expenditure Estimates, then Treasury Board, a Cabinet committee, is authorized to transfer money from the contingency fund to the program through a Treasury Board Order. See Financial Administration Act, s. 1.0.8.

[5] For more information, see FAO, “Ontario Health Sector: A Preliminary Review of the Impact of the COVID-19 Outbreak on Hospital Capacity,” 2020.

[6] In the 2019 Ontario Budget, the Province announced that it would adjust provincial-municipal cost-sharing of public health funding, streamline land ambulance dispatch centres, and change the framework for pharmacy payments. Since the 2019 budget, the Province announced various modifications to the proposed changes, including that (a) public health cost-sharing would be deferred and transitional funding would be provided, (b) streamlining land ambulance dispatch centres would be deferred, and (c) the framework for pharmacy payments would be revised. The Province originally proposed that municipalities would be responsible for funding 30 per cent (rather than 25 per cent) and the City of Toronto 40 per cent (rather than 25 per cent) of public health costs beginning April 1, 2019. However, a revised date of January 1, 2020 was then proposed, with additional funding to mitigate the changes in 2020. The Province also delayed a proposed amalgamation of public health units from 35 to 10 and the proposal to streamline 59 emergency health services operators and 22 dispatch centres for land ambulances into 10 regional providers. The timing of these delays is contingent upon the outcome of the Ministry of Health’s consultations on public health and emergency health services. Lastly, the Province originally proposed introducing a tiered framework for drug mark-up fees and focusing the MedsCheck program on patients transitioning between health care settings. However, these proposals have been replaced with a new proposal for a reconciliation adjustment that deducts a percentage from payments to pharmacies. For more information on the government’s 2019 budget plan, see FAO, “Expenditure Estimates 2019-20: Ministry of Health and Long-Term Care,” 2019.

[7] In March 2019, the Province announced that funded average class sizes for secondary students would increase from 22 to 28 students per teacher, while funded average class sizes for students in grades 4 to 8 would increase from 23.84 to 24.50 students per teacher. In addition, beginning in the 2020-21 school year, secondary students were to take a minimum of four e-learning courses (the equivalent of one e-learning course per year) out of the 30 courses required to graduate from secondary school. E-learning courses were to have an average class size of 35 students per teacher. In March 2020, the Province announced that the average secondary school class size in 2020-21 would remain at 23 and e-learning would no longer be mandatory. See “Ontario Announces a Fair Plan to Keep Students in Class,” March 3, 2020. For more information on the government’s March 2019 plan, see FAO, “Expenditure Estimates 2019-20: Ministry of Education,” 2019.

[8] In the 2019 Ontario Budget, a number of changes to child care were reflected, including (a) a requirement that municipalities fund an additional 20 per cent of the operating costs for new child care spaces, (b) municipalities fund an additional percentage of administration costs, and (c) a reduction in the amount that municipalities could spend on administration costs from 10 per cent to 5 per cent. Since the 2019 Ontario Budget, the Province has announced that the proposed changes to operating cost funding of new child care spaces would be deferred until January 1, 2020 and transitional funding would be provided to municipalities to mitigate the changes for 2020. The Province also announced that the proposed changes to administration cost-sharing would be deferred until January 1, 2021 and the proposed changes to allowable administration costs would be deferred until January 1, 2022. For more information, see FAO, “Expenditure Estimates 2019-20: Ministry of Education,” 2019.

[9] The Priorities and Partnership Fund (PPF) supports initiatives such as parental outreach and engagement, mental health workers in schools, and math programs. In August 2019, the Province announced that school bus drivers could receive two retention bonuses of up to $1,000 each, based on continual employment from September 2019 to June 2020, with total provincial funding of about $40 million for 2019-20.

[10] The colleges spending forecast is down due to lower anticipated international student fees prior to the COVID-19 outbreak.

[11] In November 2018, the Province announced proposals to increase the amount of earnings that are exempt from benefit reductions under the Ontario Works program from $200 to $300 per month, replace the $200 monthly earnings exemption for Ontario Disability Support Program (ODSP) recipients with a $6,000 annual exemption, and increase the percentage of benefit reduction from 50 per cent to 75 per cent for earnings above these increased threshold amounts. In the 2019 Ontario Economic Outlook and Fiscal Review, the Province announced that it was no longer proceeding with the proposed changes to earnings exemptions for the Ontario Works program and the Ontario Disability Support Program.

[12] For more information on the Province’s tax expenditures, see FAO, “Tax Expenditures: Oversight, Growth and Distribution,” 2020.

[13] For more information on the government’s forecast policy for infrastructure spending, see 2019 Ontario Budget, p. 14. See also, FAO, “Expenditure Estimates 2019-20: Ministry of Transportation,” 2019, p. 13.

[14] Ontario’s Action Plan 2020: Responding to COVID-19, p. 3.

[15] The updated spending forecast for the Province’s electricity price mitigation programs was first identified in the 2019-20 Supplementary Estimates which was tabled on December 11, 2019.

[16] The provincial taxes that are subject to the deferral are the Employer Health Tax, Tobacco Tax, Fuel Tax, Gas Tax, Beer, Wine and Spirits Taxes, Mining Tax, Insurance Premium Tax, International Fuel Tax Agreement, Retail Sales Tax on Insurance Contracts and Benefit Plans, and Race Tracks Tax. The $5.4 billion cash flow support estimate includes $22 million in interest and penalties waived during the grace period.

[17] FAO, “Economic and Budget Outlook: Assessing the Impact of the COVID-19 Pandemic,” Spring 2020. There is also a $0.1 billion difference between the announced $10.0 billion in cash flow support and the Province’s internal projected cost for the three measures, which totals $9.9 billion, rather than $10.0 billion. See Table 5.

[18] The FAO projects that the Province will collect $86 billion in total tax revenue in 2020-21, which is 20 per cent lower than the Province’s forecast of $108 billion in the March 2020 Update. For more information, see FAO, “Economic and Budget Outlook: Assessing the Impact of the COVID-19 Pandemic,” Spring 2020.